Home

Snap-on Announces Second Quarter 2025 Results

Sales of $1,179.4 million and diluted EPS of $4.72 for the second quarter of 2025;

Gross margin of 50.5% and operating earnings before financial services margin of 22.0%;

Tools Group segment sales up 1.9% versus last year

Snap-on Incorporated (NYSE: SNA), a leading global innovator, manufacturer and marketer of tools, equipment, diagnostics, repair information and systems solutions for professional users performing critical tasks, today announced operating results for the second quarter of 2025.

  • Net sales of $1,179.4 million in the second quarter of 2025 were unchanged from 2024 levels, reflecting an $8.6 million, or 0.7%, organic decline offset by $8.6 million of favorable foreign currency translation.
  • Operating earnings before financial services for the quarter of $259.1 million, or 22.0% of net sales, compared to $280.3 million, or 23.8% of net sales, last year, which included a benefit of $11.2 million, or 100 basis points, for the final payments received associated with a legal matter (the “legal payments”).
  • Financial services revenue in the quarter of $101.7 million compared to $100.5 million in 2024; financial services operating earnings of $68.2 million compared to $70.2 million last year.
  • Consolidated operating earnings for the quarter of $327.3 million, or 25.5% of revenues (net sales plus financial services revenue), compared to $350.5 million, or 27.4% of revenues, in 2024, which included a benefit of $11.2 million, or 90 basis points, for the legal payments.
  • The second quarter effective income tax rate was 22.5% in 2025 and 22.6% in 2024.
  • Net earnings in the quarter of $250.3 million, or $4.72 per diluted share, compared to net earnings of $271.2 million, or $5.07 per diluted share, a year ago. In 2024, net earnings included an $8.7 million, or $0.16 per diluted share, after-tax benefit from the legal payments.

See “Non-GAAP Measures” below for a definition of, and further explanation about, organic sales.

“We’re encouraged by our second quarter results, from the return of sales growth in the U.S. Tools Group to the resilient gross margins and solid operating earnings performance of the overall enterprise, all achieved against the persistent headwinds of general uncertainty and trade turbulence,” said Nick Pinchuk, Snap-on chairman and chief executive officer. “During the period, we maintained our actions to overcome the continued variation in confidence among vehicle repair technicians, driving the product-development, manufacturing and marketing programs that enabled our pivot to quick payback items, gaining significant traction in matching current customer preferences and reestablishing positive momentum in the quarter. Beyond that, we advanced with OEM dealerships and independent shop owners and managers, particularly with our powerful diagnostics platforms, and secured gains in the critical precision-torque arena, where technological progress is increasing the need for sophisticated solutions across essential repair markets. Despite the volatile nature of the ongoing environment, we believe our deeply-rooted strategy to make in the markets where we sell, our structural strengths in broadly-established facilities, know-how and people, and our strong commitment to our Snap-on Value Creation processes, position us well in navigating the multi-varied challenges of today and tomorrow. As such, we proceed with confidence that our balanced approach of growth and improvement will prevail as we move forward and upward. Finally, I want to thank our franchisees and associates worldwide for their many contributions, for their unwavering dedication, and for their steadfast belief in our ability to take full advantage of the abundant opportunities ahead.”

Segment Results

Commercial & Industrial Group segment sales of $347.8 million in the quarter compared to $372.0 million last year, reflecting a $28.7 million, or 7.6%, organic decline, partially offset by $4.5 million of favorable foreign currency translation. The organic decrease is primarily due to reductions in the segment’s Asia Pacific and European-based hand tools businesses, and in activity with customers in critical industries. These declines were partially offset by a rise in the specialty torque operation.

Operating earnings of $46.9 million in the period compared to $62.2 million in 2024. The operating margin (operating earnings as a percentage of segment sales) of 13.5% compared to 16.7% a year ago.

Snap-on Tools Group segment sales of $491.0 million in the quarter compared to $482.0 million last year, reflecting a $7.8 million, or 1.6%, organic sales gain and $1.2 million of favorable foreign currency translation. The organic increase is due to higher sales in the U.S., while activity in the segment’s international operations was essentially flat.

Operating earnings of $116.7 million in the period compared to $114.8 million in 2024. The operating margin of 23.8% was unchanged from last year.

Repair Systems & Information Group segment sales of $468.6 million in the quarter compared to $454.8 million last year, reflecting a $10.7 million, or 2.3%, organic sales increase and $3.1 million of favorable foreign currency translation. The organic gain includes higher activity with OEM dealerships and increased sales of diagnostic and repair information products to independent repair shop owners and managers, partially offset by lower volumes of undercar equipment.

Operating earnings of $119.8 million in the period compared to $113.6 million in 2024. The operating margin of 25.6% compared to 25.0% a year ago.

Financial Services operating earnings of $68.2 million on revenue of $101.7 million in the quarter compared to operating earnings of $70.2 million on revenue of $100.5 million last year. Originations of $293.0 million in the second quarter represented a decrease of $15.1 million, or 4.9%, from 2024 levels.

Corporate expenses in the second quarter of $24.3 million compared to $10.3 million last year, which included a benefit from the legal payments.

Outlook

We believe that our markets and our operations possess and have demonstrated continuing and considerable resilience against the uncertainties of the current environment. In 2025, Snap-on expects to make ongoing progress along its decisive runways for coherent growth, leveraging capabilities already proven in the automotive repair arena, developing and expanding its professional customer base, not only in automotive repair, but in adjacent markets, additional geographies and other areas, including extending in critical industries, where the cost and penalties for failure can be high. In pursuit of these initiatives, we project that capital expenditures in 2025 will approximate $100 million, of which $42.6 million was incurred in the first six months of the year.

Snap-on currently anticipates that its full-year 2025 effective income tax rate will be in the range of 22% to 23%.

Conference Call and Webcast on July 17, 2025, at 9:00 a.m. Central Time

A discussion of this release will be webcast on Thursday, July 17, 2025, at 9:00 a.m. Central Time, and a replay will be available for at least 10 days following the call. To access the webcast, visit https://www.snapon.com/EN/Investors/Investor-Events and click on the link to the call. The slide presentation accompanying the call can be accessed under the Downloads tab in the webcast viewer, as well as on the Snap-on website at https://www.snapon.com/EN/Investors/Financial-Information/Quarterly-Earnings.

Non-GAAP Measures

References in this release to “organic sales” refer to sales from continuing operations calculated in accordance with generally accepted accounting principles in the United States (“GAAP”), adjusted to exclude acquisition-related sales and the impact of foreign currency translation. Management evaluates the company’s sales performance based on organic sales growth, which primarily reflects growth from the company’s existing businesses as a result of increased output, expanded customer base, geographic expansion, new product development and pricing changes, and excludes sales contributions from acquired operations the company did not own as of the comparable prior-year reporting period. Organic sales also exclude the effects of foreign currency translation as foreign currency translation is subject to volatility that can obscure underlying business trends. Management believes that the non-GAAP financial measure of organic sales is meaningful to investors as it provides them with useful information to aid in identifying underlying growth trends in the company’s businesses and facilitates comparisons of its sales performance with prior periods.

About Snap-on

Snap-on Incorporated is a leading global innovator, manufacturer, and marketer of tools, equipment, diagnostics, repair information and systems solutions for professional users performing critical tasks including those working in vehicle repair, aerospace, the military, natural resources, and manufacturing. From its founding in 1920, Snap-on has been recognized as the mark of the serious and the outward sign of the pride and dignity working men and women take in their professions. Products and services are sold through the company’s network of widely recognized franchisee vans, as well as through direct and distributor channels, under a variety of notable brands. The company also provides financing programs to facilitate the sales of its products and to support its franchise business. Snap-on, an S&P 500 company, generated sales of $4.7 billion in 2024, and is headquartered in Kenosha, Wisconsin.

Forward-looking Statements

Statements in this news release that are not historical facts, including statements that (i) are in the future tense; (ii) include the words “expects,” “anticipates,” “intends,” “approximates,” or similar words that reference Snap-on or its management; (iii) are specifically identified as forward-looking; or (iv) describe Snap-on’s or management’s future outlook, plans, estimates, objectives or goals, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Snap-on cautions the reader that this news release may contain statements, including earnings projections, that are forward-looking in nature and were developed by management in good faith and, accordingly, are subject to risks and uncertainties regarding Snap-on’s expected results that could cause (and in some cases have caused) actual results to differ materially from those described or contemplated in any forward-looking statement. Factors that may cause the company’s actual results to differ materially from those contained in the forward-looking statements include those found in the company’s reports filed with the Securities and Exchange Commission, including the information under the “Safe Harbor” and “Risk Factors” headings in its Annual Report on Form 10-K for the fiscal year ended December 28, 2024, which are incorporated herein by reference. Snap-on disclaims any responsibility to update any forward-looking statement provided in this news release, except as required by law.

 
 
 

SNAP-ON INCORPORATED

Condensed Consolidated Statements of Earnings

(Amounts in millions, except per share data)

(Unaudited)
 

 

 

Three Months Ended

 

Six Months Ended

 

June 28,

 

June 29,

 

June 28,

 

June 29,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

 

 

 

 

 

 

Net sales

$

1,179.4

 

 

$

1,179.4

 

 

$

2,320.5

 

 

$

2,361.7

 

Cost of goods sold

 

(583.9

)

 

 

(582.1

)

 

 

(1,146.5

)

 

 

(1,167.7

)

Gross profit

 

595.5

 

 

 

597.3

 

 

 

1,174.0

 

 

 

1,194.0

 

Operating expenses

 

(336.4

)

 

 

(317.0

)

 

 

(671.8

)

 

 

(642.8

)

Operating earnings before financial services

 

259.1

 

 

 

280.3

 

 

 

502.2

 

 

 

551.2

 

 

 

 

 

 

 

 

 

Financial services revenue

 

101.7

 

 

 

100.5

 

 

 

203.8

 

 

 

200.1

 

Financial services expenses

 

(33.5

)

 

 

(30.3

)

 

 

(65.3

)

 

 

(61.6

)

Operating earnings from financial services

 

68.2

 

 

 

70.2

 

 

 

138.5

 

 

 

138.5

 

 

 

 

 

 

 

 

 

Operating earnings

 

327.3

 

 

 

350.5

 

 

 

640.7

 

 

 

689.7

 

Interest expense

 

(12.3

)

 

 

(12.3

)

 

 

(24.7

)

 

 

(24.8

)

Other income (expense) – net

 

14.3

 

 

 

18.7

 

 

 

28.7

 

 

 

36.8

 

Earnings before income taxes

 

329.3

 

 

 

356.9

 

 

 

644.7

 

 

 

701.7

 

Income tax expense

 

(72.5

)

 

 

(79.3

)

 

 

(141.2

)

 

 

(154.5

)

Net earnings

 

256.8

 

 

 

277.6

 

 

 

503.5

 

 

 

547.2

 

Net earnings attributable to noncontrolling interests

 

(6.5

)

 

 

(6.4

)

 

 

(12.7

)

 

 

(12.5

)

Net earnings attributable to Snap-on Incorporated

$

250.3

 

 

$

271.2

 

 

$

490.8

 

 

$

534.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to Snap-on Incorporated:

 

 

 

 

 

 

 

Basic

$

4.80

 

 

$

5.15

 

 

$

9.38

 

 

$

10.15

 

Diluted

 

4.72

 

 

 

5.07

 

 

 

9.24

 

 

 

9.98

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

Basic

 

52.2

 

 

 

52.7

 

 

 

52.3

 

 

 

52.7

 

Effect of dilutive securities

 

0.8

 

 

 

0.8

 

 

 

0.8

 

 

 

0.9

 

Diluted

 

53.0

 

 

 

53.5

 

 

 

53.1

 

 

 

53.6

 

 
 
 
 

SNAP-ON INCORPORATED

Supplemental Segment Information

(Amounts in millions)

(Unaudited)
 

 

 

Three Months Ended

 

Six Months Ended

 

June 28,

 

June 29,

 

June 28,

 

June 29,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net sales:

 

 

 

 

 

 

 

Commercial & Industrial Group

$

347.8

 

 

$

372.0

 

 

$

691.7

 

 

$

731.9

 

Snap-on Tools Group

 

491.0

 

 

 

482.0

 

 

 

953.9

 

 

 

982.1

 

Repair Systems & Information Group

 

468.6

 

 

 

454.8

 

 

 

944.5

 

 

 

918.6

 

Segment net sales

 

1,307.4

 

 

 

1,308.8

 

 

 

2,590.1

 

 

 

2,632.6

 

Intersegment eliminations

 

(128.0

)

 

 

(129.4

)

 

 

(269.6

)

 

 

(270.9

)

Total net sales

 

1,179.4

 

 

 

1,179.4

 

 

 

2,320.5

 

 

 

2,361.7

 

Financial Services revenue

 

101.7

 

 

 

100.5

 

 

 

203.8

 

 

 

200.1

 

Total revenues

$

1,281.1

 

 

$

1,279.9

 

 

$

2,524.3

 

 

$

2,561.8

 

 

 

 

 

 

 

 

 

Operating earnings:

 

 

 

 

 

 

 

Commercial & Industrial Group

$

46.9

 

 

$

62.2

 

 

$

100.1

 

 

$

117.6

 

Snap-on Tools Group

 

116.7

 

 

 

114.8

 

 

 

209.1

 

 

 

232.1

 

Repair Systems & Information Group

 

119.8

 

 

 

113.6

 

 

 

241.9

 

 

 

226.5

 

Financial Services

 

68.2

 

 

 

70.2

 

 

 

138.5

 

 

 

138.5

 

Segment operating earnings

 

351.6

 

 

 

360.8

 

 

 

689.6

 

 

 

714.7

 

Corporate

 

(24.3

)

 

 

(10.3

)

 

 

(48.9

)

 

 

(25.0

)

Operating earnings

 

327.3

 

 

 

350.5

 

 

 

640.7

 

 

 

689.7

 

Interest expense

 

(12.3

)

 

 

(12.3

)

 

 

(24.7

)

 

 

(24.8

)

Other income (expense) – net

 

14.3

 

 

 

18.7

 

 

 

28.7

 

 

 

36.8

 

Earnings before income taxes

$

329.3

 

 

$

356.9

 

 

$

644.7

 

 

$

701.7

 

 
 
 
 

SNAP-ON INCORPORATED

Condensed Consolidated Balance Sheets

(Amounts in millions)

(Unaudited)
 

 

 

June 28,

 

December 28,

 

 

2025

 

 

 

2024

 

Assets

 

 

 

Cash and cash equivalents

$

1,458.3

 

 

$

1,360.5

 

Trade and other accounts receivable – net

 

842.4

 

 

 

815.6

 

Finance receivables – net

 

629.2

 

 

 

610.3

 

Contract receivables – net

 

114.2

 

 

 

120.0

 

Inventories – net

 

997.7

 

 

 

943.4

 

Prepaid expenses and other current assets

 

177.8

 

 

 

139.6

 

Total current assets

 

4,219.6

 

 

 

3,989.4

 

 

 

 

 

Property and equipment – net

 

557.8

 

 

 

542.6

 

Operating lease right-of-use assets

 

90.1

 

 

 

89.4

 

Deferred income tax assets

 

78.5

 

 

 

78.0

 

Long-term finance receivables – net

 

1,305.3

 

 

 

1,312.0

 

Long-term contract receivables – net

 

424.3

 

 

 

418.3

 

Goodwill

 

1,102.6

 

 

 

1,056.8

 

Other intangible assets – net

 

275.1

 

 

 

267.6

 

Pension assets

 

130.5

 

 

 

125.4

 

Other long-term assets

 

18.0

 

 

 

17.3

 

Total assets

$

8,201.8

 

 

$

7,896.8

 

 

 

 

 

Liabilities and Equity

 

 

 

Notes payable

$

17.7

 

 

$

13.7

 

Accounts payable

 

269.8

 

 

 

265.9

 

Accrued benefits

 

54.7

 

 

 

67.2

 

Accrued compensation

 

72.9

 

 

 

86.1

 

Franchisee deposits

 

72.1

 

 

 

70.9

 

Other accrued liabilities

 

454.3

 

 

 

457.7

 

Total current liabilities

 

941.5

 

 

 

961.5

 

 

 

 

 

Long-term debt

 

1,186.0

 

 

 

1,185.5

 

Deferred income tax liabilities

 

78.6

 

 

 

73.5

 

Retiree health care benefits

 

18.4

 

 

 

19.4

 

Pension liabilities

 

77.1

 

 

 

78.4

 

Operating lease liabilities

 

67.4

 

 

 

68.6

 

Other long-term liabilities

 

93.3

 

 

 

92.9

 

Total liabilities

 

2,462.3

 

 

 

2,479.8

 

 

 

 

 

Equity

 

 

 

Shareholders' equity attributable to Snap-on Incorporated

 

 

 

Common stock

 

67.5

 

 

 

67.5

 

Additional paid-in capital

 

563.3

 

 

 

557.7

 

Retained earnings

 

7,850.5

 

 

 

7,584.3

 

Accumulated other comprehensive loss

 

(402.5

)

 

 

(575.0

)

Treasury stock at cost

 

(2,363.3

)

 

 

(2,240.4

)

Total shareholders' equity attributable to Snap-on Incorporated

 

5,715.5

 

 

 

5,394.1

 

Noncontrolling interests

 

24.0

 

 

 

22.9

 

Total equity

 

5,739.5

 

 

 

5,417.0

 

Total liabilities and equity

$

8,201.8

 

 

$

7,896.8

 

 
 
 
 

SNAP-ON INCORPORATED

Condensed Consolidated Statements of Cash Flows

(Amounts in millions)

(Unaudited)
 

 

 

Three Months Ended

 

June 28,

 

June 29,

 

 

2025

 

 

 

2024

 

Operating activities:

 

 

 

Net earnings

$

256.8

 

 

$

277.6

 

Adjustments to reconcile net earnings to net cash provided (used) by operating activities:

 

 

 

Depreciation

 

18.5

 

 

 

18.2

 

Amortization of other intangible assets

 

5.9

 

 

 

6.4

 

Provisions for losses on finance receivables

 

18.3

 

 

 

17.2

 

Provisions for losses on non-finance receivables

 

3.9

 

 

 

6.9

 

Stock-based compensation expense

 

8.5

 

 

 

6.0

 

Deferred income tax benefit

 

(3.6

)

 

 

(6.0

)

Gain on sales of assets

 

 

 

 

(0.1

)

Changes in operating assets and liabilities:

 

 

 

Trade and other accounts receivable

 

21.3

 

 

 

27.1

 

Contract receivables

 

1.8

 

 

 

0.3

 

Inventories

 

(15.4

)

 

 

(0.2

)

Prepaid expenses and other assets

 

5.9

 

 

 

(8.4

)

Accounts payable

 

(15.9

)

 

 

14.8

 

Accrued and other liabilities

 

(68.8

)

 

 

(58.7

)

Net cash provided by operating activities

 

237.2

 

 

 

301.1

 

 

 

 

 

Investing activities:

 

 

 

Additions to finance receivables

 

(243.5

)

 

 

(256.2

)

Collections of finance receivables

 

217.1

 

 

 

215.0

 

Capital expenditures

 

(19.7

)

 

 

(23.2

)

Disposals of property and equipment

 

0.5

 

 

 

0.5

 

Other

 

(0.4

)

 

 

3.7

 

Net cash used by investing activities

 

(46.0

)

 

 

(60.2

)

 

 

 

 

Financing activities:

 

 

 

Net increase (decrease) in other short-term borrowings

 

(0.5

)

 

 

0.8

 

Cash dividends paid

 

(111.8

)

 

 

(98.0

)

Purchases of treasury stock

 

(79.0

)

 

 

(47.4

)

Proceeds from stock purchase plans and stock option exercises

 

26.9

 

 

 

23.4

 

Other

 

(6.5

)

 

 

(6.7

)

Net cash used by financing activities

 

(170.9

)

 

 

(127.9

)

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

3.1

 

 

 

(1.3

)

Increase in cash and cash equivalents

 

23.4

 

 

 

111.7

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

1,434.9

 

 

 

1,121.0

 

Cash and cash equivalents at end of period

$

1,458.3

 

 

$

1,232.7

 

 

 

 

 

Supplemental cash flow disclosures:

 

 

 

Cash paid for interest

$

(8.5

)

 

$

(8.3

)

Net cash paid for income taxes

 

(135.2

)

 

 

(139.0

)

 
 
 
 

SNAP-ON INCORPORATED

Condensed Consolidated Statements of Cash Flows

(Amounts in millions)

(Unaudited)
 

 

 

Six Months Ended

 

June 28,

 

June 29,

 

 

2025

 

 

 

2024

 

Operating activities:

 

 

 

Net earnings

$

503.5

 

 

$

547.2

 

Adjustments to reconcile net earnings to net cash provided (used) by operating activities:

 

 

 

Depreciation

 

36.8

 

 

 

36.4

 

Amortization of other intangible assets

 

11.6

 

 

 

12.7

 

Provisions for losses on finance receivables

 

36.5

 

 

 

35.4

 

Provisions for losses on non-finance receivables

 

9.7

 

 

 

11.8

 

Stock-based compensation expense

 

13.0

 

 

 

15.8

 

Deferred income tax provision (benefit)

 

0.1

 

 

 

(4.4

)

Gain on sales of assets

 

 

 

 

(0.3

)

Changes in operating assets and liabilities, net of effects of acquisitions:

 

 

 

Trade and other accounts receivable

 

(12.1

)

 

 

(20.8

)

Contract receivables

 

4.7

 

 

 

(3.7

)

Inventories

 

(18.4

)

 

 

21.9

 

Prepaid expenses and other assets

 

(3.5

)

 

 

(11.9

)

Accounts payable

 

2.6

 

 

 

38.1

 

Accrued and other liabilities

 

(48.8

)

 

 

(28.4

)

Net cash provided by operating activities

 

535.7

 

 

 

649.8

 

 

 

 

 

Investing activities:

 

 

 

Additions to finance receivables

 

(462.4

)

 

 

(504.2

)

Collections of finance receivables

 

427.8

 

 

 

422.8

 

Capital expenditures

 

(42.6

)

 

 

(45.0

)

Disposals of property and equipment

 

0.6

 

 

 

1.6

 

Other

 

(1.4

)

 

 

1.4

 

Net cash used by investing activities

 

(78.0

)

 

 

(123.4

)

 

 

 

 

Financing activities:

 

 

 

Net increase in other short-term borrowings

 

4.0

 

 

 

0.4

 

Cash dividends paid

 

(224.0

)

 

 

(196.2

)

Purchases of treasury stock

 

(166.2

)

 

 

(117.6

)

Proceeds from stock purchase plans and stock option exercises

 

45.2

 

 

 

51.7

 

Other

 

(23.5

)

 

 

(30.4

)

Net cash used by financing activities

 

(364.5

)

 

 

(292.1

)

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

4.6

 

 

 

(3.1

)

Increase in cash and cash equivalents

 

97.8

 

 

 

231.2

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

1,360.5

 

 

 

1,001.5

 

Cash and cash equivalents at end of period

$

1,458.3

 

 

$

1,232.7

 

 

 

 

 

Supplemental cash flow disclosures:

 

 

 

Cash paid for interest

$

(22.1

)

 

$

(22.0

)

Net cash paid for income taxes

 

(155.0

)

 

 

(153.7

)

 

 

 

 

 
 

Non-GAAP Supplemental Data

The following non-GAAP supplemental data is presented for informational purposes to provide readers with insight into the information used by management for assessing the operating performance of Snap-on Incorporated's ("Snap-on") non-financial services ("Operations") and Financial Services businesses.

The supplemental Operations data reflects the results of operations and financial position of Snap-on's tools, diagnostics, equipment products, software, and other non-financial services operations with Financial Services presented on the equity method. The supplemental Financial Services data reflects the results of operations and financial position of Snap-on's U.S. and international financial services operations. The financing needs of Financial Services are met through intersegment borrowings and cash generated from Operations; Financial Services is charged interest expense on intersegment borrowings at market rates. Income taxes are charged to Financial Services on the basis of the specific tax attributes generated by the U.S. and international financial services businesses. Transactions between the Operations and Financial Services businesses are eliminated to arrive at the Condensed Consolidated Financial Statements.

 
 
 
 

SNAP-ON INCORPORATED

Non-GAAP Supplemental Consolidating Data - Supplemental Condensed Statements of Earnings

(Amounts in millions)

(Unaudited)
 

 

 

Operations*

 

Financial Services

 

Three Months Ended

 

Three Months Ended

 

June 28,

 

June 29,

 

June 28,

 

June 29,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

 

 

 

 

 

 

Net sales

$

1,179.4

 

 

$

1,179.4

 

 

$

 

 

$

 

Cost of goods sold

 

(583.9

)

 

 

(582.1

)

 

 

 

 

 

 

Gross profit

 

595.5

 

 

 

597.3

 

 

 

 

 

 

 

Operating expenses

 

(336.4

)

 

 

(317.0

)

 

 

 

 

 

 

Operating earnings before financial services

 

259.1

 

 

 

280.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial services revenue

 

 

 

 

 

 

 

101.7

 

 

 

100.5

 

Financial services expenses

 

 

 

 

 

 

 

(33.5

)

 

 

(30.3

)

Operating earnings from financial services

 

 

 

 

 

 

 

68.2

 

 

 

70.2

 

 

 

 

 

 

 

 

 

Operating earnings

 

259.1

 

 

 

280.3

 

 

 

68.2

 

 

 

70.2

 

Interest expense

 

(12.3

)

 

 

(12.3

)

 

 

 

 

 

 

Intersegment interest income (expense) – net

 

17.4

 

 

 

17.1

 

 

 

(17.4

)

 

 

(17.1

)

Other income (expense) – net

 

14.2

 

 

 

18.7

 

 

 

0.1

 

 

 

 

Earnings before income taxes and equity earnings

 

278.4

 

 

 

303.8

 

 

 

50.9

 

 

 

53.1

 

Income tax expense

 

(59.7

)

 

 

(65.0

)

 

 

(12.8

)

 

 

(14.3

)

Earnings before equity earnings

 

218.7

 

 

 

238.8

 

 

 

38.1

 

 

 

38.8

 

Financial services – net earnings attributable to Snap-on Incorporated

 

38.1

 

 

 

38.8

 

 

 

 

 

 

 

Net earnings

 

256.8

 

 

 

277.6

 

 

 

38.1

 

 

 

38.8

 

Net earnings attributable to noncontrolling interests

 

(6.5

)

 

 

(6.4

)

 

 

 

 

 

 

Net earnings attributable to Snap-on Incorporated

$

250.3

 

 

$

271.2

 

 

$

38.1

 

 

$

38.8

 

 

 

 

 

 

 

 

 

* Snap-on with Financial Services presented on the equity method.

 
 
 
 

SNAP-ON INCORPORATED

Non-GAAP Supplemental Consolidating Data - Supplemental Condensed Statements of Earnings

(Amounts in millions)

(Unaudited)
 

 

 

Operations*

 

Financial Services

 

Six Months Ended

 

Six Months Ended

 

June 28,

 

June 29,

 

June 28,

 

June 29,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

 

 

 

 

 

 

Net sales

$

2,320.5

 

 

$

2,361.7

 

 

$

 

 

$

 

Cost of goods sold

 

(1,146.5

)

 

 

(1,167.7

)

 

 

 

 

 

 

Gross profit

 

1,174.0

 

 

 

1,194.0

 

 

 

 

 

 

 

Operating expenses

 

(671.8

)

 

 

(642.8

)

 

 

 

 

 

 

Operating earnings before financial services

 

502.2

 

 

 

551.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial services revenue

 

 

 

 

 

 

 

203.8

 

 

 

200.1

 

Financial services expenses

 

 

 

 

 

 

 

(65.3

)

 

 

(61.6

)

Operating earnings from financial services

 

 

 

 

 

 

 

138.5

 

 

 

138.5

 

 

 

 

 

 

 

 

 

Operating earnings

 

502.2

 

 

 

551.2

 

 

 

138.5

 

 

 

138.5

 

Interest expense

 

(24.7

)

 

 

(24.8

)

 

 

 

 

 

 

Intersegment interest income (expense) – net

 

34.4

 

 

 

33.8

 

 

 

(34.4

)

 

 

(33.8

)

Other income (expense) – net

 

28.6

 

 

 

36.7

 

 

 

0.1

 

 

 

0.1

 

Earnings before income taxes and equity earnings

 

540.5

 

 

 

596.9

 

 

 

104.2

 

 

 

104.8

 

Income tax expense

 

(115.1

)

 

 

(127.3

)

 

 

(26.1

)

 

 

(27.2

)

Earnings before equity earnings

 

425.4

 

 

 

469.6

 

 

 

78.1

 

 

 

77.6

 

Financial services – net earnings attributable to Snap-on Incorporated

 

78.1

 

 

 

77.6

 

 

 

 

 

 

 

Net earnings

 

503.5

 

 

 

547.2

 

 

 

78.1

 

 

 

77.6

 

Net earnings attributable to noncontrolling interests

 

(12.7

)

 

 

(12.5

)

 

 

 

 

 

 

Net earnings attributable to Snap-on Incorporated

$

490.8

 

 

$

534.7

 

 

$

78.1

 

 

$

77.6

 

 

 

 

 

 

 

 

 

* Snap-on with Financial Services presented on the equity method.

 
 
 
 

SNAP-ON INCORPORATED

Non-GAAP Supplemental Consolidating Data - Supplemental Condensed Balance Sheets

(Amounts in millions)

(Unaudited)
 

 

 

Operations*

 

Financial Services

 

June 28,

 

December 28,

 

June 28,

 

December 28,

 

2025

 

2024

 

2025

 

2024

Assets

 

 

 

 

 

 

 

Cash and cash equivalents

$

1,458.2

 

$

1,360.4

 

$

0.1

 

$

0.1

Intersegment receivables

 

17.6

 

 

15.1

 

 

 

 

Trade and other accounts receivable – net

 

841.4

 

 

815.0

 

 

1.0

 

 

0.6

Finance receivables – net

 

 

 

 

 

629.2

 

 

610.3

Contract receivables – net

 

4.9

 

 

4.8

 

 

109.3

 

 

115.2

Inventories – net

 

997.7

 

 

943.4

 

 

 

 

Prepaid expenses and other current assets

 

180.7

 

 

143.8

 

 

11.3

 

 

9.4

Total current assets

 

3,500.5

 

 

3,282.5

 

 

750.9

 

 

735.6

 

 

 

 

 

 

 

 

Property and equipment – net

 

555.4

 

 

540.2

 

 

2.4

 

 

2.4

Operating lease right-of-use assets

 

84.6

 

 

83.8

 

 

5.5

 

 

5.6

Investment in Financial Services

 

404.9

 

 

403.5

 

 

 

 

Deferred income tax assets

 

51.0

 

 

51.8

 

 

27.5

 

 

26.2

Intersegment long-term notes receivable

 

838.5

 

 

831.8

 

 

 

 

Long-term finance receivables – net

 

 

 

 

 

1,305.3

 

 

1,312.0

Long-term contract receivables – net

 

8.1

 

 

8.4

 

 

416.2

 

 

409.9

Goodwill

 

1,102.6

 

 

1,056.8

 

 

 

 

Other intangible assets – net

 

275.1

 

 

267.6

 

 

 

 

Pension assets

 

130.5

 

 

125.4

 

 

 

 

Other long-term assets

 

37.0

 

 

35.6

 

 

0.2

 

 

0.2

Total assets

$

6,988.2

 

$

6,687.4

 

$

2,508.0

 

$

2,491.9

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

Notes payable

$

17.7

 

$

13.7

 

$

 

$

Accounts payable

 

267.4

 

 

265.4

 

 

2.4

 

 

0.5

Intersegment payables

 

 

 

 

 

17.6

 

 

15.1

Accrued benefits

 

54.7

 

 

67.2

 

 

 

 

Accrued compensation

 

71.0

 

 

83.5

 

 

1.9

 

 

2.6

Franchisee deposits

 

72.1

 

 

70.9

 

 

 

 

Other accrued liabilities

 

438.1

 

 

443.6

 

 

30.4

 

 

27.7

Total current liabilities

 

921.0

 

 

944.3

 

 

52.3

 

 

45.9

 

 

 

 

 

 

 

 

Long-term debt and intersegment long-term debt

 

 

 

 

 

2,024.5

 

 

2,017.3

Deferred income tax liabilities

 

78.6

 

 

73.5

 

 

 

 

Retiree health care benefits

 

18.4

 

 

19.4

 

 

 

 

Pension liabilities

 

77.1

 

 

78.4

 

 

 

 

Operating lease liabilities

 

61.7

 

 

63.0

 

 

5.7

 

 

5.6

Other long-term liabilities

 

91.9

 

 

91.8

 

 

20.6

 

 

19.6

Total liabilities

 

1,248.7

 

 

1,270.4

 

 

2,103.1

 

 

2,088.4

 

 

 

 

 

 

 

 

Total shareholders’ equity attributable to Snap-on Incorporated

 

5,715.5

 

 

5,394.1

 

 

404.9

 

 

403.5

Noncontrolling interests

 

24.0

 

 

22.9

 

 

 

 

Total equity

 

5,739.5

 

 

5,417.0

 

 

404.9

 

 

403.5

Total liabilities and equity

$

6,988.2

 

$

6,687.4

 

$

2,508.0

 

$

2,491.9

 

 

 

 

 

 

 

 

* Snap-on with Financial Services presented on the equity method.

 
 

 

Contacts

For additional information, please visit www.snapon.com or contact:

Investors:

Sara Verbsky

262/656-4869

Media:

Samuel Bottum

262/656-5793